| Revenue | DKK 542K | +22% |
| EBITDA | DKK 53K | -61% |
| Net profit | DKK 13K | -85% |
| Total assets | DKK 512K | -17% |
| Equity | DKK 396K | -18% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 416 | 460 | 588 | 381 | 533 | 367 | 394 | 444 | 542 |
| Staff expenses | -42 | -234 | -306 | -313 | -302 | -414 | -332 | -290 | -308 | -488 |
| EBITDA | 6 | 183 | 154 | 275 | 79 | 119 | 35 | 104 | 136 | 53 |
| Depreciation & amort. | -0 | -0 | -5 | -9 | -9 | -9 | -9 | -38 | -36 | -41 |
| EBIT | 6 | 183 | 148 | 266 | 70 | 110 | 26 | 65 | 100 | 13 |
| Net financials | -0 | 0 | -2 | -3 | 1 | -1 | -1 | 6 | 4 | 4 |
| Profit before tax | 6 | 183 | 146 | 263 | 71 | 109 | 25 | 71 | 105 | 17 |
| Tax | 1 | 41 | 33 | 59 | 16 | 24 | 6 | 16 | 24 | 4 |
| Net profit | 5 | 142 | 113 | 204 | 55 | 85 | 19 | 55 | 81 | 13 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 208 | 395 | 463 | 557 | 485 | 597 | 573 | 482 | 615 | 512 |
| Equity | 130 | 271 | 285 | 389 | 344 | 428 | 447 | 403 | 484 | 396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 124 | 176 | 165 | 141 | 169 | 121 | 60 | 113 | 106 |
| Total debt | 77 | 124 | 176 | 165 | 141 | 169 | 121 | 60 | 113 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IVERSCHULTZE ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Erik Iversen | Management | 0 companies |