| Revenue | DKK 6,1M | +21% |
| EBITDA | DKK 2,7M | +54% |
| Net profit | DKK 1,8M | +69% |
| Total assets | DKK 5,6M | +32% |
| Equity | DKK 3,5M | +60% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | 1.662 | 1.488 | 2.474 | 2.652 | 3.497 | 4.153 | 5.066 | 6.127 |
| Staff expenses | -81 | -1.478 | -1.392 | -2.051 | -2.477 | -2.762 | -3.046 | -3.331 | -3.455 |
| EBITDA | 67 | 183 | 97 | 424 | 175 | 735 | 1.107 | 1.735 | 2.671 |
| Depreciation & amort. | -19 | -26 | -41 | -37 | -65 | -97 | -170 | -266 | -267 |
| EBIT | 48 | 157 | 55 | 387 | 110 | 638 | 937 | 1.470 | 2.404 |
| Net financials | -32 | -22 | -30 | -48 | -50 | -41 | -96 | -96 | -90 |
| Profit before tax | 17 | 135 | 25 | 339 | 61 | 598 | 840 | 1.374 | 2.314 |
| Tax | 5 | 31 | 6 | 77 | -15 | 164 | 185 | 307 | 513 |
| Net profit | 11 | 104 | 19 | 262 | 76 | 434 | 655 | 1.066 | 1.801 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 656 | 975 | 1.281 | 2.097 | 1.916 | 2.393 | 3.518 | 4.234 | 5.577 |
| Equity | 61 | 165 | 184 | 446 | 522 | 956 | 1.411 | 2.177 | 3.478 |
| Long-term debt | 0 | 0 | 0 | 509 | 383 | 328 | 754 | 620 | 481 |
| Short-term debt | 590 | 798 | 1.088 | 1.140 | 1.012 | 1.086 | 1.322 | 1.337 | 1.495 |
| Total debt | 590 | 798 | 1.088 | 1.649 | 1.395 | 1.414 | 2.076 | 1.956 | 1.976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WHITE PAPER HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
MAGLEBJERGGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
GRENIE HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kjeldsen Eltorp | Chief Executive Officer | 0 companies |
| Grethe Ulla Oppenhagen Eltorp | Board of Directors | 0 companies |
| Niels Kjeldsen Eltorp | Board of Directors | 0 companies |
| Thomas Kjeldsen Eltorp | Chairman | 0 companies |