| Revenue | DKK 3,8M | -437% |
| EBITDA | DKK -2,2M | +43% |
| Net profit | DKK -3,3M | +25% |
| Total assets | DKK 8,9M | +62% |
| Equity | DKK 3,5M | -23% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 32 | 359 | -618 | -1.125 | 3.796 |
| Staff expenses | -0 | -225 | -1.499 | -2.426 | -5.179 |
| EBITDA | -61 | 134 | -2.118 | -3.834 | -2.167 |
| Depreciation & amort. | -0 | -47 | -537 | -998 | -1.594 |
| EBIT | -61 | 86 | -2.654 | -4.832 | -3.761 |
| Net financials | 0 | -7 | 6 | -4 | -232 |
| Profit before tax | -58 | 79 | -2.648 | -4.836 | -3.993 |
| Tax | -13 | 17 | -507 | -513 | -730 |
| Net profit | -46 | 62 | -2.140 | -4.323 | -3.263 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 441 | 1.184 | 5.928 | 5.503 | 8.900 |
| Equity | 4 | 1.066 | 926 | 4.603 | 3.540 |
| Long-term debt | 0 | 0 | 4.000 | 0 | 2.884 |
| Short-term debt | 437 | 114 | 1.003 | 900 | 2.475 |
| Total debt | 437 | 114 | 5.003 | 900 | 5.360 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
AL Management | Management | 2017 – 2019 |
RB Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
KT Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
MB Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
JI Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2018 – 2022 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Lytken | Management | 0 companies |
| Ricco Borring Winther | Chief Executive Officer | 0 companies |
| Kim Torben Nielsen | Chief Executive Officer | 0 companies |
| Martin Basse | Chief Executive Officer | 0 companies |
| Jesper Ib Paulsen | Chief Executive Officer | 0 companies |
| Martin André Dittmer | Board of Directors | 0 companies |
| Mogens Ullerup Kjær | Chairman | 0 companies |