| Revenue | — | — |
| EBITDA | DKK -26K | -24% |
| Net profit | DKK -365 | +98% |
| Total assets | DKK 73K | +85% |
| Equity | DKK -2,4M | +0% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.209 | 439 | 957 | 1.161 | -11 | -11 | -18 | — | — |
| Staff expenses | -1.222 | -331 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 108 | -174 | 605 | 254 | 1.414 | -28 | -21 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 108 | -174 | 605 | 254 | 1.414 | -28 | -21 | -26 |
| Net financials | 11 | -1.019 | 65 | -6 | -6 | -13 | -3.097 | -0 | 25 |
| Profit before tax | -2 | -911 | -109 | 599 | 248 | 1.401 | -3.125 | -21 | -0 |
| Tax | -0 | 19 | 226 | 251 | 1 | -2 | 2 | -0 | -0 |
| Net profit | -2 | -930 | -335 | 348 | 247 | 1.404 | -3.127 | -21 | -0 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 32 | 90 | 469 | 33 | 3.386 | 1 | 40 | 73 |
| Equity | 48 | -882 | -1.217 | -888 | -641 | 763 | -2.364 | -2.385 | -2.386 |
| Long-term debt | 0 | 0 | 1.019 | 584 | 334 | 2.273 | 2.353 | 1.965 | 1.333 |
| Short-term debt | 127 | 914 | 288 | 773 | 339 | 349 | 12 | 460 | 1.126 |
| Total debt | 127 | 914 | 1.307 | 1.357 | 673 | 2.623 | 2.365 | 2.425 | 2.459 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|