| Revenue | DKK 3,9M | +16% |
| EBITDA | DKK 2,1M | +10% |
| Net profit | DKK 988K | +39% |
| Total assets | DKK 8,6M | -6% |
| Equity | DKK 2,5M | +64% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.525 | 3.591 | 2.070 | 2.040 | 1.906 | 1.839 | 1.708 | 3.379 | 3.914 |
| Staff expenses | -3.539 | -2.265 | -1.554 | -1.041 | -968 | -1.129 | -1.072 | -1.467 | -1.811 |
| EBITDA | 2.986 | 1.326 | 516 | 999 | 754 | 650 | 637 | 1.912 | 2.104 |
| Depreciation & amort. | -658 | -651 | -663 | -663 | -483 | -493 | -499 | -499 | -499 |
| EBIT | 2.328 | 675 | -147 | 336 | 271 | 157 | 138 | 1.413 | 1.605 |
| Net financials | -469 | -357 | -316 | -311 | -301 | -299 | -496 | -502 | -339 |
| Profit before tax | 1.859 | 318 | -462 | 26 | -29 | -142 | -358 | 911 | 1.266 |
| Tax | 410 | 70 | -102 | 6 | -6 | -31 | -79 | 200 | 279 |
| Net profit | 1.449 | 248 | -361 | 20 | -23 | -111 | -279 | 711 | 988 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.573 | 11.608 | 10.973 | 10.340 | 10.971 | 9.958 | 9.576 | 9.083 | 8.566 |
| Equity | 1.549 | 1.590 | 1.229 | 1.249 | 1.226 | 1.116 | 837 | 1.547 | 2.535 |
| Long-term debt | 8.993 | 8.574 | 6.256 | 5.668 | 5.583 | 4.987 | 4.616 | 4.153 | 3.544 |
| Short-term debt | 621 | 964 | 3.109 | 3.039 | 3.784 | 3.509 | 3.856 | 2.915 | 1.741 |
| Total debt | 9.614 | 9.538 | 9.365 | 8.707 | 9.367 | 8.496 | 8.472 | 7.068 | 5.285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2016 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E Mose Holding ApS | Company | 50.0% | 50.0% | 2016 |
Skalle 45 Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Johnsen Høj | Management | 0 companies |
| Enevold Mose Sørensen | Chief Executive Officer | 0 companies |