| Revenue | DKK -101K | -147% |
| EBITDA | DKK -101K | -496% |
| Net profit | DKK -78K | -407% |
| Total assets | DKK 494K | -8% |
| Equity | DKK -162K | -92% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 37 | 589 | 775 | 741 | 759 | 1.100 | -240 | 214 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -188 | -0 |
| EBITDA | -12 | 37 | 589 | 775 | 741 | 759 | 1.100 | -240 | 26 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 37 | 589 | 775 | 741 | 759 | 1.100 | -240 | 26 | -101 |
| Net financials | 0 | 0 | -0 | -4 | -67 | 67 | -2 | 0 | 6 | 2 |
| Profit before tax | -12 | 37 | 588 | 771 | 674 | 826 | 1.098 | -239 | 32 | -99 |
| Tax | -0 | 5 | 129 | 170 | 163 | 168 | 242 | -53 | 7 | -21 |
| Net profit | -12 | 32 | 459 | 601 | 511 | 658 | 856 | -187 | 25 | -78 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 99 | 403 | 705 | 760 | 737 | 936 | 581 | 538 | 494 |
| Equity | 38 | 69 | 249 | 651 | 562 | 720 | 927 | -110 | -84 | -162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 30 | 154 | 54 | 198 | 16 | 9 | 691 | 622 | 656 |
| Total debt | 20 | 30 | 154 | 54 | 198 | 16 | 9 | 691 | 622 | 656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2016 | — | — |
FF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JE Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fordsmann Holding ApS | Company | 50.0% | 50.0% | 2023 |
ELLENHARD HOLDING ApS | Company | 15.0% | 15.0% | 2023 |
Jondahl Holding ApS | Company | 15.0% | 15.0% | 2023 |
Time for Life Holding ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Nygaard | Management | 0 companies |
| Frederik Fordsmann Sørensen | Chief Executive Officer | 0 companies |
| Jacob Ellenhard | Management | 0 companies |