| Revenue | DKK -500K | -93471% |
| EBITDA | DKK -2,1M | -12863% |
| Net profit | DKK -2,2M | -6045% |
| Total assets | DKK 2,3M | +352% |
| Equity | DKK -2,1M | -3065% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 95 | 34 | 0 | 12 | 400 | 1 | -500 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -239 | -17 | -503 |
| EBITDA | 38 | 95 | 0 | -2 | 12 | 161 | -16 | -2.109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | -0 | -18 | -23 |
| EBIT | 38 | 95 | 0 | -2 | -3 | 161 | -35 | -2.131 |
| Net financials | -13 | -8 | 0 | 0 | -0 | -115 | -1 | -62 |
| Profit before tax | 26 | 87 | 0 | -2 | -3 | 46 | -36 | -2.193 |
| Tax | 6 | 19 | -0 | -0 | -0 | 21 | -0 | -0 |
| Net profit | 20 | 68 | 0 | -2 | -3 | 25 | -36 | -2.193 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 127 | 137 | 38 | 128 | 1.904 | 513 | 2.315 |
| Equity | 20 | 88 | 88 | 35 | 82 | 107 | 72 | -2.121 |
| Long-term debt | 6 | 16 | 0 | 0 | 0 | 1.203 | 0 | 0 |
| Short-term debt | 54 | 23 | 49 | 2 | 46 | 594 | 441 | 4.437 |
| Total debt | 60 | 39 | 49 | 2 | 46 | 1.797 | 441 | 4.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2020 | — | — |
RG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
N.BACH HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
NF Holding IVS | Company | 50.0% | 50.0% | 2016 |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Christian Bach Frederiksen | Management | 0 companies |
| Rasmus Grundtvig Jungersen | Management | 0 companies |