| Revenue | DKK 663K | +34% |
| EBITDA | DKK 195K | +600% |
| Net profit | DKK 174K | +190% |
| Total assets | DKK 220K | +210% |
| Equity | DKK 167K | +2419% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | -44 | 349 | 236 | 306 | 357 | 407 | 501 | 495 | 663 |
| Staff expenses | -46 | -0 | -100 | -317 | -255 | -366 | -422 | -613 | -467 | -468 |
| EBITDA | 46 | -44 | 248 | -81 | 51 | -10 | -21 | -130 | 28 | 195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | -44 | 248 | -81 | 51 | -10 | -21 | -130 | 28 | 195 |
| Net financials | 0 | -0 | 11 | -1 | -1 | -2 | -2 | -2 | 32 | -0 |
| Profit before tax | 46 | -44 | 259 | -83 | 50 | -11 | -24 | -132 | 60 | 195 |
| Tax | 10 | -0 | 37 | 1 | -0 | -0 | -0 | -0 | -0 | 21 |
| Net profit | 36 | -44 | 222 | -84 | 50 | -11 | -24 | -132 | 60 | 174 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 | 11 | 312 | 130 | 152 | 152 | 177 | 88 | 71 | 220 |
| Equity | 37 | -7 | 215 | 77 | 100 | 88 | 65 | -67 | -7 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 18 | 98 | 53 | 53 | 64 | 113 | 156 | 78 | 53 |
| Total debt | 26 | 18 | 98 | 53 | 53 | 64 | 113 | 156 | 78 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Tøfting Larsen | Management | 0 companies |