| Revenue | DKK 3,2M | -1% |
| EBITDA | DKK 3,2M | -5% |
| Net profit | DKK 2,7M | -11% |
| Total assets | DKK 98,3M | +1% |
| Equity | DKK 57,7M | +5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 804 | 1.549 | 1.587 | 1.513 | 1.800 | 1.476 | 2.570 | 3.236 | 3.198 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.636 | 10.576 | 3.837 | 2.160 | 1.817 | 16.682 | 6.174 | 3.366 | 3.198 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -0 |
| EBIT | 1.636 | 10.576 | 3.837 | 2.160 | 1.817 | 16.682 | 6.174 | 3.347 | 3.198 |
| Net financials | -521 | -984 | 4.574 | 1.606 | 539 | 16.971 | 1.444 | 191 | -70 |
| Profit before tax | 1.115 | 9.593 | 8.411 | 3.765 | 2.356 | 33.653 | 7.618 | 3.538 | 3.128 |
| Tax | 246 | 2.110 | 526 | 232 | 155 | 3.485 | 1.721 | 538 | 472 |
| Net profit | 868 | 7.482 | 7.884 | 3.533 | 2.201 | 30.168 | 5.896 | 3.000 | 2.655 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.374 | 45.830 | 54.363 | 57.118 | 60.574 | 95.294 | 93.328 | 97.213 | 98.267 |
| Equity | 919 | 8.402 | 16.286 | 19.820 | 22.020 | 52.188 | 52.084 | 55.084 | 57.740 |
| Long-term debt | 24.231 | 47.391 | 52.540 | 50.224 | 48.050 | 33.844 | 30.379 | 29.527 | 29.115 |
| Short-term debt | 1.977 | 1.651 | 2.395 | 2.540 | 4.653 | 2.507 | 2.388 | 3.587 | 1.955 |
| Total debt | 26.208 | 49.042 | 54.935 | 52.764 | 52.703 | 36.350 | 32.766 | 33.114 | 31.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2016 | — | — |
TR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NFS holding aps | Company | 33.3% | 33.3% | 2016 |
H.A.L. HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
BOBHUND ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans August Lund | Management | 0 companies |
| Thomas Rudbeck | Management | 0 companies |