| Revenue | DKK 1,3M | +51% |
| EBITDA | DKK 895K | +74% |
| Net profit | DKK -207K | -46% |
| Total assets | DKK 2,4M | -4% |
| Equity | DKK 2M | -14% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 767 | 710 | 723 | 878 | 307 | 290 | 358 | 887 | 1.341 |
| Staff expenses | -44 | -176 | -180 | -180 | -178 | -179 | -253 | -372 | -446 |
| EBITDA | 723 | 534 | 543 | 698 | 93 | 73 | 105 | 516 | 895 |
| Depreciation & amort. | -8 | -34 | -35 | -31 | -15 | -21 | -21 | -20 | -15 |
| EBIT | 714 | 500 | 508 | 667 | 79 | 51 | 84 | 496 | 880 |
| Net financials | 36 | -70 | -7 | 179 | 484 | -133 | 119 | -516 | -1.087 |
| Profit before tax | 750 | 426 | 496 | 840 | 562 | -81 | 203 | -20 | -207 |
| Tax | 174 | 95 | 111 | 188 | 140 | 3 | 42 | 122 | -0 |
| Net profit | 576 | 331 | 385 | 652 | 422 | -84 | 161 | -142 | -207 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.058 | 1.942 | 2.237 | 2.850 | 3.168 | 2.615 | 2.616 | 2.470 | 2.366 |
| Equity | 826 | 1.156 | 1.541 | 2.113 | 2.535 | 2.451 | 2.512 | 2.288 | 1.961 |
| Long-term debt | 170 | 99 | 75 | 158 | 102 | 0 | 40 | 119 | 0 |
| Short-term debt | 59 | 687 | 621 | 579 | 531 | 164 | 63 | 63 | 405 |
| Total debt | 229 | 785 | 696 | 737 | 633 | 164 | 104 | 182 | 405 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|