| Revenue | DKK 41K | -1% |
| EBITDA | DKK 41K | -1% |
| Net profit | DKK 18K | +1% |
| Total assets | DKK 699K | +7% |
| Equity | DKK 119K | +18% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 35 | 39 | 39 | 39 | 39 | 14 | 41 | 41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 35 | 39 | 39 | 39 | 39 | 14 | 41 | 41 |
| Depreciation & amort. | -2 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
| EBIT | -4 | 32 | 35 | 35 | 35 | 35 | 10 | 37 | 37 |
| Net financials | -14 | -21 | -21 | -21 | -21 | -21 | -14 | -14 | -13 |
| Profit before tax | -18 | 11 | 14 | 15 | 14 | 14 | -4 | 24 | 24 |
| Tax | -4 | 2 | 3 | 3 | 3 | 3 | -1 | 5 | 5 |
| Net profit | -14 | 8 | 11 | 12 | 11 | 11 | -3 | 18 | 18 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 450 | 474 | 507 | 543 | 578 | 595 | 611 | 655 | 699 |
| Equity | 33 | 41 | 52 | 64 | 75 | 86 | 83 | 101 | 119 |
| Long-term debt | 372 | 393 | 413 | 434 | 455 | 476 | 483 | 503 | 524 |
| Short-term debt | 45 | 40 | 40 | 40 | 40 | 22 | 35 | 35 | 35 |
| Total debt | 417 | 433 | 453 | 474 | 495 | 497 | 518 | 539 | 560 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|