| Revenue | DKK 1,6M | -25% |
| EBITDA | DKK 248K | -20% |
| Net profit | DKK 160K | -18% |
| Total assets | DKK 2,1M | +22% |
| Equity | DKK 892K | +22% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.915 | 1.927 | 2.036 | 2.087 | 1.566 |
| Staff expenses | -1.655 | -1.616 | -1.752 | -1.776 | -1.318 |
| EBITDA | 260 | 311 | 284 | 310 | 248 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -0 |
| EBIT | 257 | 311 | 284 | 310 | 248 |
| Net financials | -17 | -15 | -17 | -58 | -41 |
| Profit before tax | 240 | 296 | 267 | 253 | 207 |
| Tax | 53 | 66 | 60 | 57 | 47 |
| Net profit | 187 | 230 | 207 | 196 | 160 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 761 | 635 | 864 | 1.689 | 2.060 |
| Equity | 98 | 329 | 536 | 732 | 892 |
| Long-term debt | 0 | 0 | 0 | 700 | 700 |
| Short-term debt | 663 | 307 | 328 | 257 | 468 |
| Total debt | 663 | 307 | 328 | 957 | 1.168 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
Ao Founder | Founder | 2016 |
EN Management | Management | 2025 |
AD Management | Management | 2025 |
| Former (1) | ||
LE Management | Management | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Assos of Switzerland GmbH | Founder | 0 companies |
| Edwin Navez | Management | 0 companies |
| Andrea Dal Bosco | Management | 0 companies |
| Lars Errebo | Management | 0 companies |
| Derek Bouchard Hall | Chairman | 0 companies |