| Revenue | DKK -172K | +596% |
| EBITDA | DKK -172K | -596% |
| Net profit | DKK 8,4M | +9807% |
| Total assets | DKK 34,7M | +7% |
| Equity | DKK 31,6M | +5868% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | -9 | 153 | -139 | -262 | -17 | -25 | -172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 153 | -139 | -262 | -17 | -25 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 153 | -139 | -262 | -17 | -25 | -172 |
| Net financials | 0 | 0 | -25 | -87 | -93 | -186 | 8.419 |
| Profit before tax | -9 | 153 | -164 | -349 | -110 | -211 | 8.247 |
| Tax | -2 | 34 | -0 | -0 | -0 | -124 | -164 |
| Net profit | -7 | 119 | -164 | -349 | -110 | -87 | 8.411 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 469 | 973 | 7.314 | 6.809 | 6.611 | 32.379 | 34.716 |
| Equity | 43 | 162 | -2 | -351 | -461 | -547 | 31.577 |
| Long-term debt | 0 | 0 | 5.974 | 5.669 | 6.148 | 29.749 | 0 |
| Short-term debt | 426 | 810 | 1.341 | 1.491 | 923 | 3.178 | 3.138 |
| Total debt | 426 | 810 | 7.315 | 7.160 | 7.071 | 32.927 | 3.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
FV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TG Management | Management | 2022 | — | — |
No data on file.
| Person | Role here | Other companies |
|---|---|---|
| Peder Kirkegaard Madsen | Chief Executive Officer | 0 companies |
| Frank Vikingstad | Chief Executive Officer | 0 companies |
| Trym Gudmundsen | Management | 0 companies |