| Revenue | DKK 3,8M | -3% |
| EBITDA | DKK 3,8M | -3% |
| Net profit | DKK 807K | +285% |
| Total assets | DKK 58M | -2% |
| Equity | DKK 1,5M | +111% |
| Employees | 11 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 368 | 2.557 | 1.596 | 1.243 | 709 | -155 | 977 | 3.820 | 3.943 | 3.831 |
| Staff expenses | -451 | -2.156 | -1.790 | -1.082 | -535 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | 401 | -195 | 162 | 173 | -155 | 977 | 3.820 | 3.943 | 3.831 |
| Depreciation & amort. | -7 | -22 | -32 | -32 | -67 | -0 | -273 | -843 | -843 | -819 |
| EBIT | -49 | 379 | -226 | 130 | 106 | -155 | 704 | 2.978 | 3.099 | 3.012 |
| Net financials | -2 | -2 | -3 | -1 | -1 | -5 | -68 | -2.891 | -2.842 | -1.986 |
| Profit before tax | -52 | 377 | -229 | 129 | 109 | -160 | 637 | 87 | 258 | 1.025 |
| Tax | 20 | 84 | -51 | 28 | 24 | -35 | 123 | 6 | 48 | 218 |
| Net profit | -72 | 294 | -179 | 101 | 85 | -125 | 513 | 81 | 210 | 807 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 508 | 816 | 520 | 609 | 371 | 42.578 | 62.834 | 59.696 | 58.978 | 58.045 |
| Equity | -22 | 272 | 93 | 194 | 135 | -74 | 439 | 519 | 729 | 1.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.895 | 47.610 | 50.492 | 49.993 |
| Short-term debt | 530 | 540 | 423 | 414 | 236 | 42.596 | 60.230 | 10.764 | 6.819 | 5.455 |
| Total debt | 530 | 540 | 423 | 414 | 236 | 42.596 | 62.125 | 58.374 | 57.310 | 55.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MK Dissing Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Obel Dissing | Management | 0 companies |
| Ole Dissing | Board of Directors | 0 companies |
| Mikkel Yde Dissing | Chairman | 0 companies |