| Revenue | DKK 16,2M | -494% |
| EBITDA | DKK -9,1M | -4% |
| Net profit | DKK -49,2M | -91% |
| Total assets | DKK 657,2M | +17% |
| Equity | DKK 2,4M | -91% |
| Employees | 56 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -709 | -1.290 | -5.015 | -4.119 | 16.215 |
| Staff expenses | -635 | -2.954 | -3.034 | -4.640 | -25.305 |
| EBITDA | -1.343 | -4.244 | -8.119 | -8.758 | -9.090 |
| Depreciation & amort. | -25 | -1.223 | -5.593 | -6.790 | -21.792 |
| EBIT | -1.369 | -5.468 | -13.712 | -15.548 | -30.883 |
| Net financials | -159 | -1.694 | -3.572 | -10.181 | -18.305 |
| Profit before tax | -1.528 | -7.162 | -17.284 | -25.730 | -49.188 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.528 | -7.162 | -17.284 | -25.730 | -49.188 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32.534 | 147.522 | 363.114 | 560.742 | 657.194 |
| Equity | 1.783 | 44.621 | 27.337 | 26.607 | 2.420 |
| Long-term debt | 0 | 0 | 0 | 10.213 | 10.088 |
| Short-term debt | 30.751 | 102.901 | 335.777 | 523.922 | 644.687 |
| Total debt | 30.751 | 102.901 | 335.777 | 534.134 | 654.775 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JV Chief Executive Officer | Chief Executive Officer | 2024 |
JP Management | Management | 2019 |
| Former (2) | ||
EB Management | Management | 2016 – 2019 |
DK Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2020 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Former (6) | ||
| Board of Directors | 2020 – 2024 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Bøje Jensen | Management | 0 companies |
| Dan Knudsen | Management | 0 companies |
| Jacob Veiss | Chief Executive Officer | 0 companies |
| Jens Petri Petersen | Management | 0 companies |
| Bo Thomas Johansson | Board of Directors | 0 companies |
| Friis Arne Petersen | Board of Directors | 0 companies |
| Maria Louise Bak | Chairman | 0 companies |
| Tom Vestergaard Frandsen | Chairman | 0 companies |
| Kristian Sejersbøl | Board of Directors | 0 companies |
| Alex Lynnerup Jensen | Board of Directors | 0 companies |
| Annette Joan Jensen | Board of Directors | 0 companies |
| Steen Halbye | Board of Directors | 0 companies |
| Klaus Gregers Lukassen | Chairman | 0 companies |
| Flemming Andersen | Board of Directors | 0 companies |
| Johan Kristian Johansson | Board of Directors | 0 companies |