| Revenue | DKK 1,9M | -3% |
| EBITDA | DKK 1,9M | -3% |
| Net profit | DKK 204K | -13% |
| Total assets | DKK 21M | -4% |
| Equity | DKK 4,6M | +5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 488 | 711 | 738 | 908 | 1.723 | 1.875 | 1.987 | 1.937 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 262 | 488 | 711 | 738 | 908 | 1.723 | 1.875 | 1.987 | 1.937 |
| Depreciation & amort. | -263 | -536 | -367 | -380 | -578 | -1.314 | -1.449 | -1.449 | -1.449 |
| EBIT | -1 | -49 | 344 | 358 | 330 | 409 | 426 | 539 | 488 |
| Net financials | -1 | -101 | -109 | -101 | -99 | -300 | -252 | -237 | -226 |
| Profit before tax | -2 | -150 | 234 | 257 | 231 | 109 | 175 | 302 | 261 |
| Tax | -0 | -33 | 52 | 56 | 51 | 24 | 38 | 67 | 57 |
| Net profit | -2 | -117 | 183 | 200 | 180 | 86 | 136 | 235 | 204 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.417 | 13.829 | 8.879 | 8.959 | 22.593 | 22.632 | 21.920 | 21.848 | 20.996 |
| Equity | 48 | 8.331 | 3.514 | 3.714 | 3.895 | 3.980 | 4.116 | 4.352 | 4.556 |
| Long-term debt | 0 | 4.778 | 4.560 | 4.339 | 4.114 | 12.551 | 11.955 | 11.352 | 10.741 |
| Short-term debt | 9.368 | 719 | 805 | 906 | 14.584 | 6.101 | 5.849 | 6.144 | 5.698 |
| Total debt | 9.368 | 5.497 | 5.365 | 5.245 | 18.698 | 18.652 | 17.804 | 17.496 | 16.440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2016 | — | — |
MH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEED ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarni Lichtenberg Norddahl | Management | 0 companies |
| Michael Houlberg Walther | Management | 0 companies |