| Revenue | DKK -19K | +98% |
| EBITDA | DKK -19K | -98% |
| Net profit | DKK 5,6M | +53% |
| Total assets | DKK 17,6M | +48% |
| Equity | DKK 15,5M | +57% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -11 | -62 | -14 | -10 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -62 | -14 | -10 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -62 | -14 | -10 | -19 |
| Net financials | 2.620 | 3.312 | 4.780 | 3.656 | 5.633 |
| Profit before tax | 2.609 | 3.250 | 4.766 | 3.647 | 5.614 |
| Tax | -22 | -13 | -13 | -17 | -5 |
| Net profit | 2.631 | 3.263 | 4.779 | 3.663 | 5.619 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 14.837 | 9.616 | 9.184 | 11.930 | 17.619 |
| Equity | 10.584 | 7.537 | 6.253 | 9.917 | 15.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.253 | 2.078 | 2.930 | 2.013 | 2.083 |
| Total debt | 4.253 | 2.078 | 2.930 | 2.013 | 2.083 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
TS Management | Management | 2023 – 2023 |
JK Management | Management | 2023 – 2023 |
JW Management | Management | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50% | 2016 | |
| Company | 100% | 100% | 2021 | |
| Individual | 20–24.99% | 20% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 25–33.32% | 25% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Sørensen | Management | 0 companies |
| Jonas Krogh | Management | 0 companies |
| Jesper Wang Hansen | Management | 0 companies |
| Jens Prytz Sørensen | Chairman | 0 companies |
| Jan-Erik Gaba | Board of Directors | 0 companies |
| Sven Krüger | Board of Directors | 0 companies |
| Thomas Bøgholm | Board of Directors | 0 companies |
| Jan Engelbrecht | Board of Directors | 0 companies |
| Henrik Kjærulff Damsgaard | Chairman | 0 companies |