| Revenue | DKK 36,1M | +27% |
| EBITDA | DKK 13,9M | +39% |
| Net profit | DKK 10,2M | +36% |
| Total assets | DKK 30,9M | +37% |
| Equity | DKK 27,1M | +36% |
| Employees | 59 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -560 | 306 | 435 | 9.805 | 24.200 | 20.215 | 23.327 | 28.392 | 36.073 |
| Staff expenses | -1.060 | -1.952 | -1.790 | -3.152 | -8.056 | -13.653 | -15.601 | -18.436 | -22.211 |
| EBITDA | -1.619 | -1.646 | -1.355 | 6.653 | 16.144 | 6.562 | 7.726 | 9.956 | 13.862 |
| Depreciation & amort. | 29 | 50 | 50 | 55 | 67 | 66 | 45 | -45 | -20 |
| EBIT | -1.648 | -1.696 | -1.405 | 6.599 | 16.077 | 6.496 | 7.681 | 9.912 | 13.842 |
| Net financials | -13 | -99 | -164 | 404 | -138 | -64 | 229 | -284 | 294 |
| Profit before tax | -939 | -1.016 | -1.569 | 7.002 | 15.939 | 6.432 | 7.910 | 9.627 | 14.135 |
| Tax | 361 | 390 | -340 | 1.614 | 3.502 | 1.047 | 1.418 | 2.129 | 3.932 |
| Net profit | -1.300 | -1.405 | -1.229 | 5.388 | 12.437 | 5.385 | 6.492 | 7.499 | 10.203 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 908 | 1.347 | 834 | 8.459 | 12.394 | 12.578 | 14.436 | 22.483 | 30.882 |
| Equity | -50 | -956 | -2.184 | 3.704 | 5.136 | 10.521 | 12.414 | 19.912 | 27.116 |
| Long-term debt | 700 | 1.500 | 2.585 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 763 | 406 | 4.738 | 7.253 | 2.057 | 2.023 | 2.562 | 3.758 |
| Total debt | 910 | 2.263 | 2.991 | 4.738 | 7.253 | 2.057 | 2.023 | 2.562 | 3.758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bipbipspil ApS | Company | 33.3% | 33.3% | 2022 |
TimTimTim ApS | Company | 33.3% | 33.3% | 2022 |
ERDMANN Group ApS | Company | 15.0% | 15.0% | 2023 |
KERE Media ApS | Company | 10.0% | 10.0% | 2022 |
Uddannelses- og Forskningsstyrelsen | Company | 10.0% | 10.0% | 2020 |
Hulk Holding ApS | Company | 20.0% | 20.0% | 2017 |
Triband ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bruun-Rasmussen | Chief Executive Officer | 0 companies |
| Allan Rasmussen | Chairman | 0 companies |
| Keld Erdmann Reinicke | Chairman | 0 companies |
| Rune Kristoffer Drewsen | Board of Directors | 0 companies |
| Tim Garbos | Board of Directors | 0 companies |