| Revenue | DKK -18K | +207% |
| EBITDA | DKK -18K | -172% |
| Net profit | DKK 42K | +252% |
| Total assets | DKK 8K | +0% |
| Equity | DKK -414K | +9% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 649 | 159 | 301 | 808 | -252 | -4 | -6 | -18 |
| Staff expenses | -646 | -236 | -513 | -522 | -135 | -6 | -1 | -0 |
| EBITDA | 3 | -77 | -211 | 286 | -387 | -10 | -6 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -77 | -211 | 286 | -387 | -10 | -6 | -18 |
| Net financials | -1 | -0 | -6 | -11 | -42 | -20 | -29 | 59 |
| Profit before tax | 2 | -77 | -218 | 275 | -429 | -30 | -35 | 42 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -8 | -0 |
| Net profit | 1 | -77 | -218 | 275 | -429 | -30 | -27 | 42 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 12 | 6 | 318 | 0 | 0 | 8 | 8 |
| Equity | 51 | -26 | -244 | 31 | -398 | -428 | -456 | -414 |
| Long-term debt | 1 | 0 | 0 | 0 | 319 | 303 | 325 | 0 |
| Short-term debt | 100 | 38 | 250 | 287 | 79 | 125 | 138 | 422 |
| Total debt | 101 | 38 | 250 | 287 | 398 | 428 | 463 | 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Back To Life Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Salling Holmgaard | Management | 0 companies |
| Jesper Nygaard Ovesen | Deputy Chairman | 0 companies |
| Mads-Peter Salling Holmgaard | Board of Directors | 0 companies |
| Troels Schnoor Riber | Board of Directors | 0 companies |
| Martin Færch Andersen | Board of Directors | 0 companies |
| Marit Synnøve Grunnan | Board of Directors | 0 companies |
| Mathias Ottesen | Board of Directors | 0 companies |