| Revenue | DKK 1M | +6% |
| EBITDA | DKK 1M | +614% |
| Net profit | DKK 265K | +173% |
| Total assets | DKK 27,2M | +0% |
| Equity | DKK 7,1M | +4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 880 | 1.129 | 1.429 | 1.019 | 953 | 910 | 942 | 1.002 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 2.789 | 1.629 | 1.929 | 1.019 | 1.953 | -2.990 | 142 | 1.014 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 2.789 | 1.629 | 1.929 | 1.019 | 1.953 | -2.990 | 142 | 1.014 |
| Net financials | 0 | -218 | -257 | -1.759 | -334 | -327 | -319 | -386 | -677 |
| Profit before tax | -6 | 2.571 | 1.372 | 170 | 684 | 1.626 | -3.309 | -244 | 337 |
| Tax | 2 | 566 | 344 | 37 | -1.675 | 358 | -728 | 120 | 71 |
| Net profit | -8 | 2.006 | 1.028 | 133 | 2.360 | 1.268 | -2.581 | -364 | 265 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.554 | 29.556 | 30.515 | 31.708 | 31.601 | 32.329 | 28.470 | 27.281 | 27.226 |
| Equity | 6.521 | 7.227 | 8.255 | 6.788 | 9.148 | 9.966 | 7.210 | 6.846 | 7.111 |
| Long-term debt | 0 | 19.166 | 19.047 | 21.825 | 21.416 | 21.123 | 20.734 | 19.937 | 19.619 |
| Short-term debt | 18.209 | 917 | 857 | 630 | 397 | 381 | 525 | 499 | 496 |
| Total debt | 18.209 | 20.083 | 19.904 | 22.455 | 21.814 | 21.503 | 21.259 | 20.436 | 20.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2016 | — | — |
PØ Management | Management | 2025 | — | — |
LT Management | Management | 2019 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borresøvej - Risskov A/S | Company | 100.0% | 100.0% | 2019 |
SØME ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Skaaning Jørgensen | Management | 0 companies |
| Peter Øgaard Reinholdt Jakobsen | Management | 0 companies |
| Lars Thomsen | Management | 0 companies |
| Esben Seier Pedersen | Chief Executive Officer | 0 companies |
| Søren Møller | Management | 0 companies |
| Anders Sønderkær Warncke | Board of Directors | 0 companies |
| Thomas Hilligsøe | Board of Directors | 0 companies |
| Henrik Lyppert | Chairman | 0 companies |