| Revenue | DKK 3K | -69% |
| EBITDA | DKK -12K | +46% |
| Net profit | DKK -12K | +46% |
| Total assets | DKK 20K | -39% |
| Equity | DKK 10K | -53% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 91 | 327 | 399 | 71 | 10 | 3 |
| Staff expenses | -80 | -225 | -288 | -40 | -0 | -0 |
| EBITDA | 0 | -58 | 23 | -9 | -21 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -58 | 23 | -9 | -21 | -12 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit before tax | 0 | -58 | 23 | -9 | -21 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -58 | 23 | -9 | -21 | -12 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 133 | 61 | 142 | 57 | 33 | 20 |
| Equity | 50 | 30 | 53 | 43 | 22 | 10 |
| Long-term debt | 65 | 13 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 18 | 82 | 4 | 2 | 0 |
| Total debt | 83 | 31 | 82 | 4 | 2 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BROENG CONSULT ApS | Company | 15.0% | 15.0% | 2017 |
| Individual | 33.3% | 33.3% | 2016 | |
J. Gravesen Holding IVS | Company | 15.0% | 15.0% | 2017 |
Willatzen Holding ApS | Company | 15.0% | 15.0% | 2017 |
Calundann Holding ApS | Company | 25.0% | 25.0% | 2016 |
Peter Nørtoft ApS | Company | 100.0% | 100.0% | 2022 |
AVM Holding ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Asker Calundann | Chief Executive Officer | 0 companies |
| Andreas Vejbæk Mønster | Board of Directors | 0 companies |
| Jens Karl Gravesen | Board of Directors | 0 companies |
| Peter Nørtoft | Chairman | 0 companies |
| Jes Broeng | Chairman | 0 companies |