| Revenue | DKK -89K | -10% |
| EBITDA | DKK -820K | +1% |
| Net profit | DKK -318K | -133% |
| Total assets | DKK 11,1M | -7% |
| Equity | DKK 3,5M | -34% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -218 | -16 | -180 | -78 | -84 | -122 | -131 | -98 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -726 | -731 | -731 | -731 |
| EBITDA | -218 | -16 | -180 | -78 | -84 | -849 | -862 | -829 | -820 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -218 | -16 | -180 | -78 | -84 | -849 | -862 | -829 | -820 |
| Net financials | -236 | 293 | 262 | 796 | 1.988 | 2.622 | 1.640 | 1.582 | 284 |
| Profit before tax | -454 | 277 | 82 | 718 | 1.904 | 1.773 | 779 | 752 | -536 |
| Tax | -24 | -9 | -48 | -34 | -29 | -212 | -211 | -207 | -218 |
| Net profit | -430 | 286 | 130 | 751 | 1.932 | 1.985 | 989 | 959 | -318 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.001 | 7.079 | 7.235 | 6.863 | 10.257 | 11.217 | 11.084 | 11.987 | 11.143 |
| Equity | 2.570 | 2.856 | 2.986 | 3.737 | 5.369 | 5.354 | 4.343 | 5.303 | 3.484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.431 | 4.222 | 4.249 | 3.126 | 4.887 | 5.863 | 6.741 | 6.685 | 7.659 |
| Total debt | 3.431 | 4.222 | 4.249 | 3.126 | 4.887 | 5.863 | 6.741 | 6.685 | 7.659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UG Management | Management | 2016 | — | — |
CH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C-HONORE HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
ULRIK THRANE HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Gervin Thrane | Management | 0 companies |
| Claus Henrik Honore | Management | 0 companies |