| Revenue | DKK 415K | +85% |
| EBITDA | DKK -240K | -332% |
| Net profit | DKK -273K | -506% |
| Total assets | DKK 2,2M | +31% |
| Equity | DKK 179K | -60% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -78 | 50 | 88 | 178 | 15 | 258 | 251 | 224 | 415 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -75 | -75 | -40 | -121 | -655 |
| EBITDA | -33 | -78 | 50 | 88 | 178 | -60 | 183 | 211 | 103 | -240 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -78 | 50 | 88 | 178 | -60 | 183 | 211 | 103 | -240 |
| Net financials | -3 | -13 | -14 | -16 | -16 | -16 | -17 | -14 | -16 | -32 |
| Profit before tax | -36 | -91 | 35 | 72 | 162 | -75 | 166 | 197 | 88 | -273 |
| Tax | -7 | 7 | -0 | -0 | 33 | -16 | 37 | 44 | 21 | -0 |
| Net profit | -29 | -97 | 35 | 72 | 130 | -59 | 129 | 153 | 67 | -273 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 325 | 296 | 364 | 463 | 686 | 601 | 813 | 977 | 1.702 | 2.221 |
| Equity | 21 | -76 | -41 | 31 | 161 | 102 | 231 | 384 | 452 | 179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.024 | 1.558 |
| Short-term debt | 304 | 372 | 405 | 431 | 526 | 499 | 582 | 593 | 226 | 485 |
| Total debt | 304 | 372 | 405 | 431 | 526 | 499 | 582 | 593 | 1.250 | 2.042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M Kornerup Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Margit Kornerup | Management | 0 companies |