| Revenue | DKK 467K | -8% |
| EBITDA | DKK 921K | +80% |
| Net profit | DKK 334K | +26% |
| Total assets | DKK 11,6M | +45% |
| Equity | DKK 2M | +20% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 111 | 346 | 501 | 531 | 567 | 600 | 511 | 467 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 111 | 346 | 501 | 531 | 567 | 600 | 511 | 921 |
| Depreciation & amort. | -11 | -11 | -26 | -26 | -26 | -31 | -31 | -32 | 227 |
| EBIT | 6 | 100 | 320 | 475 | 505 | 536 | 569 | 479 | 694 |
| Net financials | -93 | -53 | -90 | -106 | -98 | -245 | -87 | -139 | -277 |
| Profit before tax | -87 | 46 | 230 | 369 | 407 | 291 | 482 | 340 | 417 |
| Tax | -10 | 10 | 65 | 80 | 88 | 60 | 107 | 76 | 83 |
| Net profit | -78 | 36 | 165 | 289 | 319 | 230 | 375 | 264 | 334 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.886 | 2.862 | 5.804 | 5.781 | 5.759 | 7.769 | 7.644 | 8.015 | 11.604 |
| Equity | -28 | 9 | 174 | 462 | 782 | 1.012 | 1.387 | 1.651 | 1.985 |
| Long-term debt | 1.494 | 1.304 | 3.376 | 2.989 | 2.580 | 4.201 | 3.746 | 3.233 | 5.373 |
| Short-term debt | 1.420 | 1.549 | 2.230 | 2.293 | 2.347 | 2.497 | 2.439 | 3.044 | 4.139 |
| Total debt | 2.914 | 2.853 | 5.607 | 5.282 | 4.928 | 6.698 | 6.185 | 6.278 | 9.512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2016 | — | — |
TT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. Ditlevsen ApS | Company | 50.0% | 50.0% | 2016 |
THURMANN HOLDING ApS | Company | 50.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Hartmann Ditlevsen | Management | 0 companies |
| Thomas Thurmann Hansen | Management | 0 companies |