| Revenue | DKK -42K | +25% |
| EBITDA | DKK -522K | -19% |
| Net profit | DKK -3,7M | -119% |
| Total assets | DKK 294M | +10% |
| Equity | DKK 203,8M | +3% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -39 | -27 | -36 | -29 | -29 | -31 | -34 | -42 |
| Staff expenses | -0 | -0 | -200 | -200 | -200 | -361 | -520 | -403 | -480 |
| EBITDA | -20 | -1.460 | 1.194 | -236 | -229 | -145 | 3.472 | -437 | -522 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -1.460 | 1.194 | -236 | -229 | -145 | 3.472 | -437 | -522 |
| Net financials | -0 | 10.043 | -3.846 | -1.995 | 20.319 | 39.252 | 9.417 | 18.901 | -4.141 |
| Profit before tax | -20 | 8.583 | -2.652 | -2.231 | 20.090 | 39.107 | 12.889 | 18.464 | -4.663 |
| Tax | -5 | -1 | -170 | -162 | -140 | -287 | -242 | -337 | -1.004 |
| Net profit | -16 | 8.584 | -2.482 | -2.070 | 20.230 | 39.394 | 13.130 | 18.802 | -3.659 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94.796 | 101.969 | 129.969 | 180.238 | 205.635 | 212.255 | 223.641 | 266.106 | 293.960 |
| Equity | 71.463 | 86.574 | 109.173 | 135.594 | 151.294 | 173.370 | 186.565 | 197.166 | 203.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.333 | 15.396 | 20.796 | 44.644 | 54.341 | 38.885 | 37.075 | 68.941 | 90.198 |
| Total debt | 23.333 | 15.396 | 20.796 | 44.644 | 54.341 | 38.885 | 37.075 | 68.941 | 90.198 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Victoria Dahl | Board of Directors | 0 companies |
| Camilla Maggie Dahl | Board of Directors | 0 companies |