| Revenue | DKK 2,1M | -272% |
| EBITDA | DKK 2,1M | +272% |
| Net profit | DKK 1,1M | +109% |
| Total assets | DKK 28,7M | +520% |
| Equity | DKK -5,2M | +17% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.861 | 1.753 | -624 | -1.217 | 2.091 |
| Staff expenses | -2.604 | -1.563 | -915 | -0 | -0 |
| EBITDA | -1.110 | 191 | -1.539 | -1.217 | 2.091 |
| Depreciation & amort. | -42 | -3 | -112 | -97 | -42 |
| EBIT | -1.152 | 188 | -1.650 | -1.315 | 2.049 |
| Net financials | -253 | -819 | -250 | -10.446 | -952 |
| Profit before tax | -1.405 | -631 | -1.900 | -11.760 | 1.097 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.405 | -631 | -1.900 | -11.760 | 1.097 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.071 | 19.073 | 15.969 | 4.626 | 28.679 |
| Equity | 8.917 | 7.372 | 5.472 | -6.288 | -5.191 |
| Long-term debt | 2.491 | 2.980 | 1.717 | 535 | 0 |
| Short-term debt | 12.663 | 8.721 | 8.780 | 10.379 | 33.870 |
| Total debt | 15.154 | 11.701 | 10.497 | 10.915 | 33.870 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Management | Management | 2026 |
| Former (3) | ||
KR Management | Management | 2023 – 2026 |
SH Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
UD Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Former (13) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Rud-Petersen | Management | 0 companies |
| Søren Hagensen Peters | Chief Executive Officer | 0 companies |
| Lars Martin Jeppsson | Management | 0 companies |
| Uffe Dalsgaard | Chief Executive Officer | 0 companies |
| Lars Martin Jeppsson | Board of Directors | 0 companies |
| Palle Brøgger Jensen | Board of Directors | 0 companies |
| Henrik Hildebrandt | Board of Directors | 0 companies |
| Mogens Sværke Johansen | Board of Directors | 0 companies |
| Lukas Fryklund | Chairman | 0 companies |
| Flemming Valdemar Nielsen | Chairman | 0 companies |
| Erik Steen Sophus Falck | Board of Directors | 0 companies |
| Anne-Marie Willer | Board of Directors | 0 companies |
| Claus Rolsted | Board of Directors | 0 companies |
| Steen Samuelsen | Board of Directors | 0 companies |
| Pia Anita Elisabeth Warberg Frank | Board of Directors | 0 companies |
| Anders Michael Engstedt | Board of Directors | 0 companies |
| Peter Hyllested | Board of Directors | 0 companies |
| Knud Klinge | Board of Directors | 0 companies |
| Dennis John Frisch | Board of Directors | 0 companies |
| Kim Holten Larsen | Chairman | 0 companies |