| Revenue | DKK 316K | +61% |
| EBITDA | DKK 222K | +13% |
| Net profit | DKK -236K | +48% |
| Total assets | DKK 9,4M | -6% |
| Equity | DKK -253K | -1369% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.064 | -635 | -323 | 96 | 420 | 317 | 273 | 196 | 316 |
| Staff expenses | -42 | -38 | -6 | -6 | -3 | -0 | -0 | -0 | -0 |
| EBITDA | -1.106 | -673 | -328 | 90 | 416 | -478 | 273 | 196 | 222 |
| Depreciation & amort. | -310 | -391 | -436 | -381 | -336 | -254 | -190 | -290 | -200 |
| EBIT | -1.416 | -1.065 | -764 | -291 | 80 | -732 | 83 | -94 | 23 |
| Net financials | -51 | -42 | -30 | -25 | -31 | -33 | -209 | -374 | -295 |
| Profit before tax | -1.466 | -1.107 | -794 | -315 | 49 | -765 | -126 | -468 | -272 |
| Tax | -286 | -214 | 196 | -57 | -0 | -0 | -0 | -14 | -36 |
| Net profit | -1.180 | -893 | -990 | -258 | 49 | -765 | -126 | -454 | -236 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.144 | 12.274 | 12.050 | 11.479 | 11.249 | 10.261 | 10.238 | 10.010 | 9.415 |
| Equity | 3.420 | 2.527 | 1.536 | 1.278 | 1.328 | 563 | 437 | -17 | -253 |
| Long-term debt | 4.408 | 4.313 | 3.951 | 3.699 | 3.458 | 3.212 | 3.383 | 3.383 | 3.383 |
| Short-term debt | 4.316 | 5.435 | 6.563 | 6.501 | 6.463 | 6.485 | 6.418 | 6.644 | 6.285 |
| Total debt | 8.725 | 9.748 | 10.514 | 10.200 | 9.921 | 9.698 | 9.801 | 10.027 | 9.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CON CHEM HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Flensburg | Management | 0 companies |