| Revenue | DKK 78K | -53% |
| EBITDA | DKK -48K | -134% |
| Net profit | DKK -54K | -178% |
| Total assets | DKK 219K | -2% |
| Equity | DKK 53K | -64% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 38 | 97 | 238 | 222 | 249 | 195 | 52 | 167 | 78 |
| Staff expenses | -0 | -1 | -43 | -134 | -219 | -157 | -83 | -63 | -23 | -126 |
| EBITDA | 1 | -6 | 54 | 104 | 3 | 91 | 111 | -11 | 144 | -48 |
| Depreciation & amort. | -0 | -0 | -7 | -22 | -31 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -6 | 47 | 83 | -28 | 91 | 111 | -11 | 144 | -48 |
| Net financials | 0 | 0 | -15 | -1 | -8 | -1 | -1 | 0 | -4 | -5 |
| Profit before tax | 1 | -6 | 32 | 82 | -36 | 90 | 110 | -11 | 139 | -54 |
| Tax | -0 | -0 | 8 | 20 | -0 | 14 | 27 | -0 | 70 | -0 |
| Net profit | 1 | -6 | 24 | 62 | -36 | 76 | 83 | -11 | 69 | -54 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 4 | 106 | 150 | 98 | 185 | 203 | 149 | 223 | 219 |
| Equity | 0 | 3 | 17 | 87 | 18 | 94 | 131 | 148 | 147 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 | 89 | 63 | 80 | 91 | 72 | 1 | 76 | 165 |
| Total debt | 0 | 1 | 89 | 63 | 80 | 91 | 72 | 1 | 76 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VP Management | Management | 2025 | — | — |
JL Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malacope Holding ApS | Company | 33.3% | 33.3% | 2025 |
DSIME Invest ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Viktor Poulsen | Management | 0 companies |
| Jonathan Lawaetz Rasmussen | Founder | 0 companies |
| Marcus Sebastian la Cour Pedersen | Deputy Chairman | 0 companies |