| Revenue | DKK 910K | +26% |
| EBITDA | DKK 1,3M | +90% |
| Net profit | DKK 787K | +121% |
| Total assets | DKK 16,4M | +51% |
| Equity | DKK 4,6M | +20% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 343 | 320 | 359 | 318 | 650 | 601 | 724 | 910 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 343 | 320 | 359 | 962 | 1.500 | 616 | 693 | 1.314 |
| Depreciation & amort. | -6 | -24 | -40 | -40 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 320 | 280 | 319 | 962 | 1.500 | 616 | 693 | 1.314 |
| Net financials | -40 | -259 | -212 | -179 | -164 | -141 | -178 | -234 | -303 |
| Profit before tax | -21 | 60 | 68 | 140 | 798 | 1.359 | 439 | 459 | 1.011 |
| Tax | -4 | 14 | 16 | 31 | 176 | 307 | 97 | 102 | 224 |
| Net profit | -17 | 47 | 52 | 109 | 623 | 1.052 | 341 | 356 | 787 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 708 | 6.490 | 6.508 | 6.545 | 8.611 | 9.455 | 10.679 | 10.801 | 16.359 |
| Equity | 33 | 80 | 132 | 241 | 2.057 | 3.109 | 3.475 | 3.819 | 4.595 |
| Long-term debt | 0 | 5.493 | 6.070 | 5.830 | 5.217 | 4.899 | 5.556 | 2.412 | 6.826 |
| Short-term debt | 675 | 917 | 306 | 474 | 904 | 818 | 1.040 | 3.939 | 4.208 |
| Total debt | 675 | 6.410 | 6.376 | 6.304 | 6.120 | 5.717 | 6.596 | 6.351 | 11.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMDI HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Amdi Jørgensen | Management | 0 companies |