| Revenue | DKK 1,3M | +3% |
| EBITDA | DKK 86K | +303% |
| Net profit | DKK -278K | -351% |
| Total assets | DKK 1,7M | -13% |
| Equity | DKK 710K | -28% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -8 | -9 | -10 | -13 | 777 | 1.304 | 1.223 | 1.251 | 1.288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -499 | -1.216 | -819 | -1.293 | -1.202 |
| EBITDA | -12 | 1 | -5 | -10 | -13 | 278 | 88 | 404 | -42 | 86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -21 | -20 | -26 | -23 |
| EBIT | -12 | 1 | -5 | -10 | -13 | 272 | 67 | 384 | -68 | 62 |
| Net financials | 0 | 0 | 0 | -0 | -0 | 22 | -26 | -12 | 5 | -342 |
| Profit before tax | -12 | 1 | -5 | -10 | -14 | 294 | 42 | 372 | -63 | -280 |
| Tax | -0 | 4 | 2 | -2 | -3 | 65 | 11 | 82 | -1 | -2 |
| Net profit | -12 | -4 | -7 | -8 | -11 | 229 | 31 | 290 | -62 | -278 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 47 | 47 | 48 | 41 | 1.515 | 1.692 | 1.716 | 1.981 | 1.726 |
| Equity | 38 | 34 | 27 | 20 | 9 | 238 | 760 | 1.050 | 988 | 710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 49 |
| Short-term debt | 5 | 13 | 20 | 28 | 32 | 1.275 | 924 | 660 | 946 | 966 |
| Total debt | 5 | 13 | 20 | 28 | 32 | 1.275 | 924 | 660 | 987 | 1.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2024 | — | — |
LL Management | Management | 2016 | — | — |
CF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUER HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Clausen | Management | 0 companies |
| Lars Lorentz Nielsen | Management | 0 companies |
| Claus Fruergaard | Management | 0 companies |