| Revenue | DKK -42K | -66% |
| EBITDA | DKK -42K | +66% |
| Net profit | DKK 239K | -95% |
| Total assets | DKK 33,3M | +0% |
| Equity | DKK 23,6M | +1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -45 | -96 | -68 | -180 | 2.488 | -55 | -123 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -45 | -96 | -68 | -180 | 2.488 | -55 | -123 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -45 | -96 | -68 | -180 | 2.488 | -55 | -123 | -42 |
| Net financials | -10 | 14.052 | -118 | 6.842 | 624 | -1.717 | -3.197 | 4.945 | 728 |
| Profit before tax | -17 | 14.008 | -213 | 6.775 | 445 | 771 | -3.252 | 4.822 | 686 |
| Tax | -4 | 3 | -266 | -51 | -215 | 49 | -401 | 424 | 448 |
| Net profit | -13 | 14.005 | 53 | 6.825 | 660 | 723 | -2.851 | 4.398 | 239 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.555 | 23.191 | 17.960 | 21.622 | 28.826 | 27.292 | 27.546 | 33.208 | 33.278 |
| Equity | 1.862 | 15.763 | 14.410 | 20.136 | 21.312 | 21.835 | 18.926 | 23.324 | 23.563 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.500 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.694 | 7.427 | 3.550 | 1.486 | 5.014 | 5.457 | 8.620 | 9.884 | 9.715 |
| Total debt | 4.694 | 7.427 | 3.550 | 1.486 | 7.514 | 5.457 | 8.620 | 9.884 | 9.715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2025 | — | — |
NA Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Moreira | Management | 0 companies |
| Nicklas Andre Oldenborg Roelann | Management | 0 companies |