| Revenue | DKK 9,8M | +19% |
| EBITDA | DKK -6M | +36% |
| Net profit | DKK -13,1M | -17% |
| Total assets | DKK 13M | -26% |
| Equity | DKK -2,2M | -207% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -21 | -457 | -150 | -444 | -241 | 1.866 | 8.216 | 9.782 |
| Staff expenses | -20 | -92 | -1.123 | -1.299 | -1.746 | -4.029 | -6.895 | -17.574 | -13.094 |
| EBITDA | -29 | -113 | -1.580 | -1.449 | -2.191 | -4.270 | -5.029 | -9.358 | -6.011 |
| Depreciation & amort. | 5 | -27 | -268 | -417 | -517 | -523 | -768 | -1.545 | -5.058 |
| EBIT | -34 | -140 | -1.847 | -1.866 | -2.708 | -4.793 | -5.797 | -10.903 | -11.069 |
| Net financials | -10 | -32 | -52 | -67 | -86 | -79 | -719 | -867 | -2.037 |
| Profit before tax | -44 | -172 | -1.899 | -1.933 | -2.794 | -4.871 | -6.516 | -11.770 | -13.106 |
| Tax | -10 | -36 | -417 | -49 | -488 | -239 | -198 | -563 | -0 |
| Net profit | -35 | -136 | -1.482 | -1.883 | -2.305 | -4.632 | -6.318 | -11.207 | -13.106 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.083 | 4.954 | 3.767 | 7.433 | 5.893 | 8.232 | 22.336 | 17.423 | 12.962 |
| Equity | 15 | -120 | -1.603 | 482 | -1.823 | -1.903 | 13.235 | 2.027 | -2.170 |
| Long-term debt | 2.010 | 4.500 | 5.200 | 6.684 | 6.810 | 6.902 | 4.215 | 6.367 | 1.843 |
| Short-term debt | 58 | 108 | 121 | 268 | 718 | 3.233 | 4.886 | 9.028 | 11.616 |
| Total debt | 2.068 | 4.608 | 5.321 | 6.951 | 7.528 | 10.135 | 9.101 | 15.395 | 13.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2024 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
RD Deputy | Deputy | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
guardsix DK A/S | Company | 100.0% | 100.0% | 2024 |
PreSeed Ventures Tech Fund I K/S | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Drucker | Management | 0 companies |
| Andreas Frederik Wehowsky | Chief Executive Officer | 0 companies |
| Reid Douglas Jackson | Deputy | 0 companies |
| Ulf Munkedal | Chairman | 0 companies |
| Michael Haldbo | Chairman | 0 companies |
| Nils Jacob Mac Key | Board of Directors | 0 companies |
| Tomas Boye | Board of Directors | 0 companies |
| Richard Breiter | Board of Directors | 0 companies |
| Anders Bach Waagstein | Board of Directors | 0 companies |