| Revenue | DKK -272K | +37% |
| EBITDA | DKK -272K | -37% |
| Net profit | DKK 1,1M | -85% |
| Total assets | DKK 334,8M | -1% |
| Equity | DKK 77,3M | -10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -80 | -95 | -93 | -198 | -272 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -95 | -93 | -198 | -272 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -95 | -93 | -198 | -272 |
| Net financials | 4.042 | 3.381 | 13.180 | 4.894 | 8.188 |
| Profit before tax | 3.962 | 3.286 | 13.087 | 4.696 | 7.916 |
| Tax | -56 | 10.459 | 7.163 | -2.515 | 6.802 |
| Net profit | 4.018 | -7.173 | 5.924 | 7.211 | 1.114 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 335.192 | 335.046 | 334.106 | 338.135 | 334.804 |
| Equity | 97.249 | 87.076 | 79.000 | 86.211 | 77.325 |
| Long-term debt | 211.309 | 211.309 | 211.309 | 211.309 | 211.309 |
| Short-term debt | 12.257 | 11.826 | 12.466 | 12.918 | 12.802 |
| Total debt | 223.566 | 223.135 | 223.775 | 224.227 | 224.111 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AS Chief Executive Officer | Chief Executive Officer | 2023 |
BI Founder | Founder | 2016 |
| Former (3) | ||
HV Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
LH Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
RL Management | Management | 2016 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (6) | ||
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2016 – 2025 | |
| Chairman | 2019 – 2024 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vermeeren | Chief Executive Officer | 0 companies |
| Anders Skovgaard Klingbeil | Chief Executive Officer | 0 companies |
| Louise Hertz | Chief Executive Officer | 0 companies |
| Rikke Lykke Talchow | Management | 0 companies |
| BAYVK Immobilien-Dachfonds 1 | Founder | 0 companies |
| Johannes Wassmann | Board of Directors | 0 companies |
| Albert Cornelius Tol | Chairman | 0 companies |
| Beatrice van Eisern | Board of Directors | 0 companies |
| Keld Jessen | Board of Directors | 0 companies |
| Michael Lindemann | Board of Directors | 0 companies |
| Kester Nehls | Board of Directors | 0 companies |
| Nathalie Marion-Denise Winkelmann | Chairman | 0 companies |
| Trond Conrad | Board of Directors | 0 companies |
| Peret Bergmann | Board of Directors | 0 companies |