| Revenue | DKK 408K | +30% |
| EBITDA | DKK 398K | +28% |
| Net profit | DKK 194K | +20% |
| Total assets | DKK 9,6M | +7% |
| Equity | DKK 3,2M | +4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -170 | 369 | 298 | 345 | 364 | 191 | 373 | 314 | 408 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 170 | 369 | 298 | 2.460 | 364 | 191 | 373 | 311 | 398 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 170 | 369 | 298 | 2.460 | 364 | 191 | 373 | 311 | 398 |
| Net financials | -140 | -103 | -27 | -69 | -65 | -55 | -56 | -107 | -158 |
| Profit before tax | 30 | 267 | 271 | 2.391 | 299 | 137 | 317 | 205 | 240 |
| Tax | 30 | 63 | 49 | 526 | 66 | 30 | 70 | 44 | 46 |
| Net profit | 0 | 203 | 222 | 1.865 | 233 | 107 | 247 | 161 | 194 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.367 | 5.417 | 5.463 | 7.494 | 7.514 | 7.503 | 7.625 | 8.948 | 9.560 |
| Equity | 441 | 592 | 761 | 2.572 | 2.749 | 2.800 | 2.990 | 3.091 | 3.224 |
| Long-term debt | 4.578 | 4.439 | 4.224 | 4.063 | 3.930 | 3.728 | 3.566 | 3.406 | 3.244 |
| Short-term debt | 349 | 386 | 478 | 394 | 369 | 511 | 605 | 1.985 | 2.636 |
| Total debt | 4.927 | 4.825 | 4.702 | 4.457 | 4.299 | 4.238 | 4.170 | 5.392 | 5.881 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|