| Revenue | DKK 5,6M | +2% |
| EBITDA | DKK 9,6M | +48% |
| Net profit | DKK 6,8M | +55% |
| Total assets | DKK 132,6M | +3% |
| Equity | DKK 35,9M | +13% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.530 | 5.382 | 5.653 | 5.535 | 5.630 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.830 | 4.282 | 174 | 6.477 | 9.590 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.830 | 4.282 | 174 | 6.477 | 9.590 |
| Net financials | -836 | -847 | -843 | -849 | -855 |
| Profit before tax | 10.994 | 3.435 | -669 | 5.628 | 8.735 |
| Tax | 2.423 | 774 | -145 | 1.246 | 1.927 |
| Net profit | 8.571 | 2.661 | -524 | 4.382 | 6.808 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 135.419 | 132.731 | 127.207 | 128.695 | 132.633 |
| Equity | 33.750 | 33.412 | 29.888 | 31.770 | 35.908 |
| Long-term debt | 85.169 | 84.207 | 83.245 | 82.285 | 81.325 |
| Short-term debt | 3.938 | 2.795 | 2.965 | 3.326 | 3.218 |
| Total debt | 89.106 | 87.002 | 86.210 | 85.611 | 84.543 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KP Management | Management | 2021 |
| Former (4) | ||
CG Management | Management | 2019 – 2019 |
PK Management | Management | 2016 – 2019 |
RB Management | Management | 2016 – 2019 |
BH Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 100% | 100% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Porup | Management | 0 companies |
| Christian Gersdorff Stenbjerre | Management | 0 companies |
| Poul Konrad Beck | Management | 0 companies |
| René Birch | Management | 0 companies |
| Bo Helligsøe | Management | 0 companies |
| Svend Dueholm Jensen | Board of Directors | 0 companies |
| Bendt Mortensen | Chairman | 0 companies |
| Leif Hede-Nielsen | Chairman | 0 companies |