| Revenue | DKK 0 | — |
| EBITDA | DKK -1,9M | -894% |
| Net profit | DKK 8,8M | -34% |
| Total assets | DKK 94,2M | +5% |
| Equity | DKK 85,1M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -340 | — | -241 | — | — | — | — | — | — | — | — | 150 | 0 |
| Staff expenses | -0 | -0 | -0 | -105 | -120 | -120 | -120 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -340 | -213 | -241 | -271 | -262 | -281 | -245 | -124 | -115 | -138 | -260 | -188 | -1.872 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -340 | -213 | -241 | -271 | -262 | -281 | -245 | -124 | -115 | -138 | -260 | -188 | -1.872 |
| Net financials | 5.524 | 4.916 | 6.929 | 9.545 | -3.005 | 2.257 | -317 | 8.612 | 3.545 | 9.589 | 270 | 15.429 | 12.981 |
| Profit before tax | 5.184 | 4.702 | 6.688 | 9.274 | -3.266 | 1.976 | -562 | 8.488 | 3.430 | 9.451 | 10 | 15.241 | 11.109 |
| Tax | 659 | 742 | 1.011 | 1.264 | 110 | 867 | -420 | 1.364 | 481 | 2.141 | -1.283 | 1.873 | 2.285 |
| Net profit | 4.525 | 3.960 | 5.676 | 8.010 | -3.376 | 1.110 | -142 | 7.124 | 2.949 | 7.311 | 1.293 | 13.368 | 8.823 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65.986 | 69.734 | 75.247 | 69.875 | 64.702 | 64.791 | 63.366 | 69.583 | 73.109 | 80.959 | 80.103 | 90.058 | 94.224 |
| Equity | 64.661 | 67.621 | 72.297 | 62.307 | 58.931 | 58.841 | 57.699 | 63.323 | 64.272 | 69.583 | 68.876 | 80.243 | 85.067 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.326 | 2.113 | 2.950 | 7.567 | 5.771 | 5.950 | 5.668 | 6.260 | 8.837 | 11.377 | 11.227 | 9.814 | 9.157 |
| Total debt | 1.326 | 2.113 | 2.950 | 7.567 | 5.771 | 5.950 | 5.668 | 6.260 | 8.837 | 11.377 | 11.227 | 9.814 | 9.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2015 | — | — |
SM | Audit | 1956 | — | — |
JT Management | Management | 1956 | — | — |
CT Management | Management | 2013 | — | — |
ST Management | Management | 1956 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1956 | — | — | |
| Board of Directors | 1956 | — | — | |
| Board of Directors | 1956 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACCT ApS | Company | 50.0% | 50.0% | 2016 |
SEJT3M ApS | Company | 50.0% | 50.0% | 2016 |
SAMT ApS | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Anegen Trillingsgaard Høybye | Management | 0 companies |
| Svend Midtgaard Madsen | Audit | 0 companies |
| Jens Trillingsgaard | Management | 0 companies |
| Christian Trillingsgaard | Management | 0 companies |
| Sven Trillingsgaard | Management | 0 companies |
| Michael Zehb Trillingsgaard Høybye | Board of Directors | 0 companies |
| Alexander Christoffer Trillingsgaard | Board of Directors | 0 companies |
| Martin Trillingsgaard Høybye | Board of Directors | 0 companies |
| Charlotte Birk Trillingsgaard | Board of Directors | 0 companies |
| Anna Marie Mosbæk Trillingsgaard | Board of Directors | 0 companies |
| Vibeke Dorothea Poulsen | Board of Directors | 0 companies |
| Karen Ruth Trillingsgaard | Board of Directors | 0 companies |
| Kirsten Anegen Trillingsgaard | Board of Directors | 0 companies |
| Morten Trillingsgaard Høybye | Board of Directors | 0 companies |
| Svend Erik Høybye | Board of Directors | 0 companies |