| Revenue | DKK 57M | +70% |
| EBITDA | DKK 17,1M | +79% |
| Net profit | DKK 8,6M | +101% |
| Total assets | DKK 36,9M | +44% |
| Equity | DKK 12,8M | +57% |
| Employees | 443 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.841 | 3.715 | 6.544 | 10.069 | 16.974 | 23.984 | 27.452 | 33.512 | 56.985 |
| Staff expenses | -411 | -1.759 | -3.258 | -6.491 | -9.840 | -13.548 | -15.389 | -23.969 | -39.883 |
| EBITDA | 178 | 1.307 | 3.286 | 3.578 | 7.133 | 10.437 | 12.063 | 9.543 | 17.102 |
| Depreciation & amort. | -99 | -229 | -227 | -869 | -1.329 | -1.912 | -2.053 | -3.935 | -4.786 |
| EBIT | 79 | 1.078 | 3.059 | 2.708 | 5.804 | 8.524 | 10.010 | 5.608 | 12.316 |
| Net financials | 0 | -1 | -2 | -21 | 139 | 192 | -3.243 | 67 | -971 |
| Profit before tax | 79 | 1.077 | 3.058 | 2.687 | 5.944 | 8.717 | 6.767 | 5.675 | 11.345 |
| Tax | 18 | 237 | 696 | 591 | 1.377 | 2.026 | 2.429 | 1.387 | 2.723 |
| Net profit | 62 | 840 | 2.361 | 2.096 | 4.567 | 6.690 | 4.338 | 4.287 | 8.622 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.205 | 3.315 | 6.080 | 14.449 | 20.471 | 24.288 | 19.070 | 25.718 | 36.930 |
| Equity | 112 | 952 | 3.285 | 5.284 | 9.351 | 15.542 | 7.879 | 8.167 | 12.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 | 12 | 12 | 12 | 4.289 |
| Short-term debt | 1.093 | 2.363 | 2.796 | 9.165 | 11.063 | 8.689 | 11.179 | 17.540 | 19.853 |
| Total debt | 1.093 | 2.363 | 2.796 | 9.165 | 11.075 | 8.701 | 11.191 | 17.552 | 24.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ZL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
YX Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lin's Holding+ ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jinshi Wang | Chief Executive Officer | 0 companies |
| Zenghui Lin | Chief Executive Officer | 0 companies |
| Yang Xu | Chief Executive Officer | 0 companies |