| Revenue | DKK 4M | -10% |
| EBITDA | DKK 12M | +141% |
| Net profit | DKK 8M | +130% |
| Total assets | DKK 136,8M | +5% |
| Equity | DKK 55,9M | +17% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 387 | 3.299 | 3.752 | 4.712 | 2.256 | 4.174 | 4.826 | 4.869 | 4.475 | 4.013 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 387 | 3.299 | 3.752 | 4.712 | 34.816 | 7.762 | 4.826 | 3.271 | 4.975 | 12.013 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 387 | 3.299 | 3.752 | 4.712 | 34.816 | 7.762 | 4.826 | 3.271 | 4.975 | 12.013 |
| Net financials | -190 | -1.020 | -1.008 | -1.091 | -1.033 | -841 | -752 | -666 | -645 | -1.761 |
| Profit before tax | 196 | 2.279 | 2.745 | 3.621 | 33.783 | 6.921 | 4.074 | 2.605 | 4.330 | 10.252 |
| Tax | -0 | 368 | 524 | 717 | 7.429 | 1.523 | 806 | 476 | 851 | 2.248 |
| Net profit | 196 | 1.910 | 2.221 | 2.903 | 26.354 | 5.399 | 3.268 | 2.129 | 3.480 | 8.003 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96.169 | 97.024 | 100.372 | 104.708 | 136.873 | 130.984 | 129.441 | 127.251 | 129.986 | 136.751 |
| Equity | 276 | 2.187 | 4.408 | 7.311 | 33.665 | 39.064 | 42.331 | 44.461 | 47.940 | 55.944 |
| Long-term debt | 47.424 | 47.424 | 47.424 | 47.424 | 47.424 | 47.424 | 47.424 | 47.424 | 47.424 | 38.424 |
| Short-term debt | 46.027 | 44.321 | 45.073 | 46.152 | 44.422 | 34.992 | 29.912 | 25.654 | 24.534 | 30.270 |
| Total debt | 93.451 | 91.745 | 92.497 | 93.576 | 91.846 | 82.416 | 77.336 | 73.078 | 71.958 | 68.694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Founder | Founder | 2016 | — | — |
TS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Secure DK5 A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tyge Sørensen | Founder | 0 companies |
| Thomas Steen Bloch-Heby | Management | 0 companies |