| Revenue | DKK -86K | -30% |
| EBITDA | DKK -86K | +30% |
| Net profit | DKK 574K | -43% |
| Total assets | DKK 15,9M | +8% |
| Equity | DKK 3,5M | +19% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -14 | -48 | -61 | -61 | -67 | -123 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -14 | -48 | -61 | -61 | -67 | -123 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -14 | -48 | -61 | -61 | -67 | -123 | -86 |
| Net financials | 0 | -1.800 | 49 | 1.280 | 119 | 826 | 1.430 | 1.493 | 578 |
| Profit before tax | 0 | -1.800 | 35 | 1.232 | 57 | 765 | 1.362 | 1.370 | 491 |
| Tax | -0 | -0 | 4 | -0 | -82 | -50 | -68 | 368 | -83 |
| Net profit | 0 | -1.800 | 31 | 1.232 | 139 | 816 | 1.431 | 1.003 | 574 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.000 | 0 | 2.169 | 5.363 | 5.903 | 8.036 | 10.269 | 14.693 | 15.887 |
| Equity | 100 | -1.700 | -1.669 | -437 | -298 | 517 | 1.948 | 2.951 | 3.525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.900 | 1.700 | 3.839 | 5.800 | 6.201 | 7.518 | 8.321 | 11.743 | 12.362 |
| Total debt | 5.900 | 1.700 | 3.839 | 5.800 | 6.201 | 7.518 | 8.321 | 11.743 | 12.362 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 10.0% | 2024 | |
| Individual | 25.0% | 10.0% | 2024 | |
| Individual | 25.0% | 66.7% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|