| Revenue | DKK -6,8M | +2344% |
| EBITDA | DKK -6,8M | -2344% |
| Net profit | DKK -4,7M | -1071% |
| Total assets | DKK 39M | -7% |
| Equity | DKK 37M | -11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -75 | -4.218 | -1.424 | -277 | -6.760 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24.589 | -4.218 | -1.424 | -277 | -6.760 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24.589 | -4.218 | -1.424 | -277 | -6.760 |
| Net financials | 26.165 | 15.218 | 16.362 | 277 | 784 |
| Profit before tax | 1.575 | 11.000 | 14.938 | 0 | -5.977 |
| Tax | -4.621 | -469 | -0 | -483 | -1.289 |
| Net profit | 6.196 | 11.469 | 14.938 | 483 | -4.688 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 95.359 | 114.260 | 41.400 | 41.778 | 39.041 |
| Equity | 14.793 | 26.261 | 41.199 | 41.682 | 36.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80.566 | 87.998 | 201 | 96 | 2.047 |
| Total debt | 80.566 | 87.998 | 201 | 96 | 2.047 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Favre-Bulle Malling Petersen | Management | 0 companies |