| Revenue | DKK -309K | +15% |
| EBITDA | DKK -352K | +74% |
| Net profit | DKK 264K | +5% |
| Total assets | DKK 15,7M | +73% |
| Equity | DKK 8,3M | +2% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 269 | 617 | 140 | -63 | -163 | 207 | -205 | -219 | -270 | -309 |
| Staff expenses | -319 | -501 | -26 | -385 | -187 | -343 | -1.064 | -1.218 | -899 | -0 |
| EBITDA | -50 | 116 | 114 | -448 | -350 | -136 | -1.375 | -1.393 | -1.365 | -352 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -15 | -16 | -24 | -31 | -35 | -14 |
| EBIT | -50 | 116 | 114 | -458 | -365 | -152 | -1.399 | -1.424 | -1.401 | -366 |
| Net financials | -14 | 2.955 | -864 | 2.729 | -79 | 5.042 | 491 | 3.857 | 1.651 | 629 |
| Profit before tax | -64 | 3.072 | -750 | 2.270 | -444 | 4.890 | -908 | 2.389 | 251 | 264 |
| Tax | -12 | 21 | 26 | 1 | -0 | -1 | -1 | -0 | -0 | -0 |
| Net profit | -53 | 3.051 | -776 | 2.269 | -444 | 4.891 | -907 | 2.389 | 251 | 264 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.625 | 4.581 | 4.030 | 6.133 | 5.128 | 10.134 | 6.177 | 8.514 | 9.063 | 15.696 |
| Equity | -3 | 3.048 | 2.271 | 3.991 | 3.436 | 7.661 | 6.055 | 8.358 | 8.209 | 8.337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.628 | 1.533 | 1.758 | 2.140 | 1.690 | 2.472 | 122 | 156 | 854 | 7.358 |
| Total debt | 1.628 | 1.533 | 1.758 | 2.140 | 1.690 | 2.472 | 122 | 156 | 854 | 7.358 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|