| Revenue | DKK -123K | -16% |
| EBITDA | DKK -174K | -19% |
| Net profit | DKK -3,7M | -46% |
| Total assets | DKK 286M | +0% |
| Equity | DKK 134,6M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -283 | -122 | -199 | -146 | -123 |
| Staff expenses | -0 | -0 | -0 | -0 | -51 |
| EBITDA | -283 | -122 | -199 | -146 | -174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -283 | -122 | -199 | -146 | -174 |
| Net financials | -5.923 | -5.356 | -2.410 | -3.107 | -5.570 |
| Profit before tax | -6.206 | -5.478 | -2.609 | -3.253 | -5.744 |
| Tax | -1.363 | -754 | -73 | -716 | -2.042 |
| Net profit | -4.843 | -4.724 | -2.536 | -2.537 | -3.702 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 284.440 | 283.697 | 283.538 | 284.893 | 286.016 |
| Equity | 148.057 | 143.333 | 140.797 | 138.260 | 134.552 |
| Long-term debt | 118.000 | 0 | 0 | 145.041 | 151.443 |
| Short-term debt | 18.383 | 140.364 | 142.741 | 1.592 | 21 |
| Total debt | 136.383 | 140.364 | 142.741 | 146.633 | 151.464 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JD Management | Management | 2021 |
VB Management | Management | 2021 |
| Former (5) | ||
OM Management | Management | 2016 – 2021 |
JF Management | Management | 2021 – 2021 |
CS Management | Management | 2017 – 2021 |
CE Management | Management | 2016 – 2017 |
BK Management | Management | 2016 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Jürgen Dieter Büllesbach | Management | 0 companies |
| Jan-Felix Fiete Jacob | Management | 0 companies |
| Charlotte Sydow Bech Jensen | Management | 0 companies |
| Volker Becker | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |