| Revenue | DKK -5K | -72% |
| EBITDA | DKK -5K | +72% |
| Net profit | DKK -109K | +11% |
| Total assets | DKK 347K | +0% |
| Equity | DKK -2,4M | -5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -74 | -387 | -32 | -94 | -34 | 43 | -20 | -18 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -74 | -387 | -32 | -844 | -34 | 43 | -20 | -18 | -5 |
| Depreciation & amort. | -0 | -29 | -121 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -103 | -508 | -32 | -844 | -34 | 43 | -20 | -18 | -5 |
| Net financials | -50 | -45 | 13 | -266 | 393 | -466 | -370 | -97 | -105 | -104 |
| Profit before tax | -55 | -148 | -497 | -298 | -451 | -501 | -328 | -118 | -122 | -109 |
| Tax | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -54 | -149 | -497 | -298 | -451 | -501 | -328 | -118 | -122 | -109 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 251 | 1.112 | 738 | 912 | 890 | 3.011 | 355 | 347 | 347 | 347 |
| Equity | 196 | 47 | -451 | -749 | -1.200 | 721 | -2.029 | -2.147 | -2.269 | -2.378 |
| Long-term debt | 0 | 100 | 164 | 252 | 903 | 1.420 | 1.684 | 2.229 | 2.606 | 2.710 |
| Short-term debt | 55 | 965 | 1.024 | 1.409 | 1.187 | 870 | 700 | 265 | 10 | 15 |
| Total debt | 55 | 1.065 | 1.188 | 1.661 | 2.090 | 2.290 | 2.384 | 2.494 | 2.616 | 2.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CI Management | Management | 2019 | — | — |
KR Management | Management | 2016 | — | — |
KB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAARSØE HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
IVAN HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ivan Rehfeld | Management | 0 companies |
| Kevin Rauhe Zidoree Svenningsen | Management | 0 companies |
| Kim Baarsøe | Management | 0 companies |