| Revenue | DKK 20,2M | +61% |
| EBITDA | DKK 5,1M | +639% |
| Net profit | DKK 3,3M | +15283% |
| Total assets | DKK 34,7M | +152% |
| Equity | DKK 7,9M | +52% |
| Employees | 27 | — |
| Item | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -481 | -77 | 2.421 | 1.384 | 3.300 | 12.798 | 11.331 | 9.600 | 12.543 | 20.206 |
| Staff expenses | -236 | -1.266 | -1.792 | -563 | -3.151 | -7.490 | -9.685 | -12.307 | -11.856 | -15.130 |
| EBITDA | -717 | -1.343 | 629 | 821 | 149 | 5.304 | 1.645 | -2.797 | 687 | 5.076 |
| Depreciation & amort. | -0 | -15 | -63 | -17 | -74 | -257 | -299 | -326 | -318 | -342 |
| EBIT | -717 | -1.358 | 566 | 804 | 75 | 5.047 | 1.346 | -3.123 | 368 | 4.733 |
| Net financials | 0 | -1 | -9 | -7 | -22 | -62 | -43 | -32 | -331 | -532 |
| Profit before tax | -717 | -1.359 | 557 | 797 | 53 | 4.985 | 1.303 | -3.155 | 37 | 4.202 |
| Tax | -156 | -297 | 131 | 180 | 18 | 1.107 | 247 | -688 | 16 | 945 |
| Net profit | -562 | -1.061 | 427 | 617 | 35 | 3.877 | 1.056 | -2.467 | 21 | 3.256 |
| Item | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.728 | 1.060 | 3.061 | 4.261 | 6.438 | 12.490 | 8.504 | 8.776 | 13.790 | 34.744 |
| Equity | 1.066 | 404 | 2.251 | 2.868 | 2.903 | 5.580 | 6.636 | 5.169 | 5.191 | 7.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283 | 5.254 | 3.896 |
| Short-term debt | 662 | 656 | 446 | 664 | 1.357 | 1.430 | 1.868 | 3.324 | 3.346 | 22.959 |
| Total debt | 662 | 656 | 446 | 664 | 1.357 | 1.430 | 1.868 | 3.606 | 8.600 | 26.856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Founder | Founder | 2016 | — | — |
FC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG | Board of Directors | 2016 | — | — |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESMO Invest ApS | Company | 25.0% | 25.0% | 2018 |
CHRIVIC HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
RISK HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
| Individual | 10.0% | 10.0% | 2018 | |
MyHomes A/S | Company | 5.0% | 5.0% | 2025 |
HOLMEUNDFREUNDE HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
Gravenhorst Invest A/S | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2016 | |
FRANKA ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 10.0% | 10.0% | 2019 | |
METRODAN A/S | Company | 10.0% | 10.0% | 2016 |
HOLMESFREUNDE ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Kledal | Founder | 0 companies |
| Finn Christensen | Chief Executive Officer | 0 companies |
| Jan Grim | Board of Directors | 0 companies |
| Rikke Skouboe | Board of Directors | 0 companies |
| Dorte Hallager | Board of Directors | 0 companies |
| Jeff Olsen Gravenhorst | Chairman | 0 companies |
| Søren Thrane | Board of Directors | 0 companies |
| Nicolai Jung | Board of Directors | 0 companies |
| Jesper Hvid Nielsen | Chairman | 0 companies |
| Morten Geschwendtner | Board of Directors | 0 companies |
| Peter Enghave Minor | Board of Directors | 0 companies |