| Revenue | DKK 1,1M | -16% |
| EBITDA | DKK 1,1M | +96% |
| Net profit | DKK 260K | +4102% |
| Total assets | DKK 35,8M | +1% |
| Equity | DKK 7,4M | -3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -388 | -131 | 2 | 940 | 941 | 1.543 | 1.128 | 1.256 | 1.059 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -388 | 2.049 | 8.908 | 940 | 941 | 1.543 | 1.128 | 541 | 1.059 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -388 | 2.049 | 8.908 | 940 | 941 | 1.543 | 1.128 | 541 | 1.059 |
| Net financials | -4 | -70 | -416 | -256 | -247 | -237 | -272 | -534 | -721 |
| Profit before tax | -392 | 1.978 | 8.491 | 684 | 694 | 1.306 | 856 | 8 | 338 |
| Tax | -86 | 435 | 1.868 | 150 | 153 | 287 | 188 | 2 | 78 |
| Net profit | -306 | 1.543 | 6.623 | 534 | 541 | 1.018 | 667 | 6 | 260 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.278 | 8.344 | 39.853 | 36.585 | 37.226 | 36.654 | 37.038 | 35.499 | 35.763 |
| Equity | 3.744 | 5.287 | 11.911 | 8.944 | 9.486 | 9.004 | 9.172 | 7.678 | 7.438 |
| Long-term debt | 0 | 0 | 24.363 | 24.235 | 24.122 | 24.002 | 23.931 | 23.870 | 23.785 |
| Short-term debt | 534 | 2.707 | 1.362 | 941 | 1.153 | 1.183 | 1.470 | 1.642 | 2.231 |
| Total debt | 534 | 2.707 | 25.725 | 25.176 | 25.275 | 25.185 | 25.401 | 25.513 | 26.015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2016 | — | — |
EB Management | Management | 2016 | — | — |
JB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEBC II ApS | Company | 100.0% | 100.0% | 2016 |
BONUM DEVELOPMENT ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Andreas Bang | Management | 0 companies |
| Eigild Bødker Christensen | Management | 0 companies |
| Jesper Bødker Christensen | Management | 0 companies |