| Revenue | — | — |
| EBITDA | DKK -10K | -1552% |
| Net profit | DKK -12K | -441% |
| Total assets | DKK 745K | +2% |
| Equity | DKK 373K | +34% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 16 | -2 | 6 | 32 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 12 | 0 | 1 | 14 | -7 | 3 | 1 | -10 |
| Depreciation & amort. | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 12 | -2 | 1 | 14 | -7 | 3 | 1 | -10 |
| Net financials | 1 | -2 | 3 | 0 | -5 | 0 | 3 | 3 | -2 |
| Profit before tax | 2 | 10 | 1 | 1 | 9 | -7 | 6 | 3 | -12 |
| Tax | 1 | 2 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2 | 8 | 1 | 1 | 9 | -7 | 6 | 3 | -12 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 | 178 | 197 | 226 | 635 | 583 | 577 | 732 | 745 |
| Equity | 12 | 29 | 30 | 31 | 40 | 64 | 75 | 279 | 373 |
| Long-term debt | 10 | 109 | 123 | 155 | 354 | 328 | 326 | 326 | 311 |
| Short-term debt | 7 | 39 | 44 | 39 | 240 | 191 | 176 | 127 | 60 |
| Total debt | 17 | 149 | 167 | 195 | 594 | 519 | 502 | 453 | 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Founder | Founder | 2016 | — | — |
MM Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 66.7% | 2025 | |
| Individual | 33.3% | 20.0% | 2025 | |
IFIGENIA LE S.M.B.A. | Company | 20.0% | 0.0% | 2024 |
DECH Land Aps. | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Shujin Austin | Founder | 0 companies |
| Marcus Muzhen Austin | Founder | 0 companies |