| Revenue | — | — |
| EBITDA | DKK 358,5M | +198% |
| Net profit | DKK 332,5M | +197% |
| Total assets | DKK 2,5B | +92% |
| Equity | DKK 1,8B | +111% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -88.107 | 332.016 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -95.154 | 332.712 | -414.844 | -366.206 | 358.476 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -95.154 | 332.712 | -414.844 | -366.206 | 358.476 |
| Net financials | -3.458 | 12.368 | -13.965 | -11.324 | -25.959 |
| Profit before tax | -98.612 | 335.079 | -428.809 | -343.522 | 332.517 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -98.612 | 335.079 | -428.809 | -343.522 | 332.517 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.348.043 | 1.555.941 | 781.935 | 1.280.708 | 2.455.075 |
| Equity | 2.213.855 | 1.353.057 | 544.712 | 852.304 | 1.798.072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134.188 | 202.884 | 237.223 | 428.404 | 657.003 |
| Total debt | 134.188 | 202.884 | 237.223 | 428.404 | 657.003 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BJ Management | Management | 2025 |
MS Management | Management | 2024 |
TH Management | Management | 2021 |
| Former (6) | ||
MT Management | Management | 2017 – 2020 |
BF Management | Management | 2023 – 2025 |
MJ Management | Management | 2020 – 2021 |
JB Management | Management | 2021 – 2024 |
CT Management | Management | 2021 – 2024 |
SP Management | Management | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Management | 0 companies |
| Brian Jensen | Management | 0 companies |
| Bo Foged | Management | 0 companies |
| Morten Jensen | Management | 0 companies |
| Mads Skovgaard-Andersen | Management | 0 companies |
| Jakob Baruël Poulsen | Management | 0 companies |
| Christian Troels Skakkebæk | Management | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |
| Stig Pastwa | Management | 0 companies |