| Revenue | — | — |
| EBITDA | DKK 156,8M | +193% |
| Net profit | DKK 147,3M | +193% |
| Total assets | DKK 1,1B | +91% |
| Equity | DKK 838,3M | +106% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 71.955 | 48.531 | 167.460 | -48.790 | 98.971 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.067 | 69.319 | 45.499 | 161.312 | -52.387 | 93.822 | -183.878 | -168.420 | 156.804 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.067 | 69.319 | 45.499 | 161.312 | -52.387 | 93.822 | -183.878 | -168.420 | 156.804 |
| Net financials | 1.762 | 0 | 788 | 2.088 | -1.546 | 5.292 | -3.945 | -3.663 | -9.542 |
| Profit before tax | -305 | 62.643 | 46.287 | 163.400 | -53.933 | 99.115 | -187.822 | -158.617 | 147.262 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -305 | 62.643 | 46.287 | 163.400 | -53.933 | 99.115 | -187.822 | -158.617 | 147.262 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74.160 | 428.255 | 605.823 | 774.752 | 1.199.761 | 715.457 | 376.033 | 595.762 | 1.136.848 |
| Equity | 49.327 | 408.522 | 584.067 | 661.228 | 1.068.874 | 616.909 | 264.013 | 407.132 | 838.326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.833 | 19.733 | 21.756 | 113.524 | 130.887 | 98.549 | 112.020 | 188.630 | 298.522 |
| Total debt | 24.833 | 19.733 | 21.756 | 113.524 | 130.887 | 98.549 | 112.020 | 188.630 | 298.522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2017 | — | — |
BJ Management | Management | 2025 | — | — |
BF Management | Management | 2023 | — | — |
MJ Management | Management | 2020 | — | — |
MS Management | Management | 2024 | — | — |
JB Management | Management | 2021 | — | — |
CT Management | Management | 2021 | — | — |
TH Management | Management | 2021 | — | — |
SP Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2016 | |
KAPITALFORENINGEN NYKREDIT ALPHA | Company | 10.0% | 10.0% | 2016 |
PFA PENSION, FORSIKRINGSAKTIESELSKAB. | Company | 10.0% | 10.0% | 2016 |
| Individual | 10.0% | 10.0% | 2016 | |
DANICA PENSION, LIVSFORSIKRINGSAKTIESELSKAB | Company | 5.0% | 5.0% | 2019 |
Velliv, Pension & Livsforsikring A/S | Company | 5.0% | 5.0% | 2016 |
Danica Pensionsforsikring A/S | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Management | 0 companies |
| Brian Jensen | Management | 0 companies |
| Bo Foged | Management | 0 companies |
| Morten Jensen | Management | 0 companies |
| Mads Skovgaard-Andersen | Management | 0 companies |
| Jakob Baruël Poulsen | Management | 0 companies |
| Christian Troels Skakkebæk | Management | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |
| Stig Pastwa | Management | 0 companies |