| Revenue | DKK 475K | +5% |
| EBITDA | DKK 475K | +5% |
| Net profit | DKK -516K | -25% |
| Total assets | DKK 26,3M | +2% |
| Equity | DKK 4,9M | -10% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -40 | 137 | 44 | -435 | 320 | 621 | 454 | 475 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -40 | 137 | 44 | -435 | 320 | 621 | 454 | 475 |
| Depreciation & amort. | -0 | -0 | -0 | -17 | -17 | -27 | -27 | -33 | -42 |
| EBIT | -26 | -40 | 137 | 27 | -452 | 293 | 594 | 421 | 433 |
| Net financials | 3 | 4 | -14 | -54 | -135 | -235 | -354 | -951 | -1.094 |
| Profit before tax | -24 | -35 | 123 | -27 | -587 | 57 | 240 | -531 | -661 |
| Tax | -4 | -8 | 27 | -6 | -129 | 13 | 53 | -117 | -145 |
| Net profit | -20 | -28 | 96 | -21 | -458 | 45 | 187 | -414 | -516 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.024 | 5.965 | 7.137 | 12.229 | 13.428 | 24.162 | 23.916 | 25.860 | 26.306 |
| Equity | 5.980 | 5.953 | 6.049 | 6.028 | 5.570 | 5.615 | 5.802 | 5.388 | 4.872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 12 | 1.088 | 6.201 | 7.858 | 18.534 | 18.078 | 20.425 | 21.375 |
| Total debt | 44 | 12 | 1.088 | 6.201 | 7.858 | 18.534 | 18.078 | 20.425 | 21.375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2016 | — | — |
GO Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASGER OLSEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Lundtorp Olsen | Management | 0 companies |
| Gitte Olsen | Management | 0 companies |