| Revenue | DKK 1,4M | +20% |
| EBITDA | DKK 1,4M | +20% |
| Net profit | DKK -513K | -52% |
| Total assets | DKK 21,6M | -3% |
| Equity | DKK 7,3M | -7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.541 | 2.632 | 2.503 | 2.390 | 1.516 | 1.488 | 1.530 | 1.565 | 1.167 | 1.398 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.541 | 2.632 | 2.503 | 2.390 | 1.516 | 1.488 | 1.530 | 1.531 | 1.167 | 1.398 |
| Depreciation & amort. | -972 | -1.382 | -987 | -988 | -993 | -989 | -788 | -779 | -779 | -779 |
| EBIT | 1.569 | 1.250 | 1.516 | 1.402 | 523 | 499 | 742 | 752 | 388 | 619 |
| Net financials | -568 | -474 | -809 | -654 | -634 | -625 | -578 | -590 | -999 | -1.266 |
| Profit before tax | 1.001 | 776 | 707 | 748 | -111 | -126 | 164 | 162 | -611 | -648 |
| Tax | 241 | 304 | 182 | 88 | -22 | -304 | 6 | 44 | -273 | -135 |
| Net profit | 760 | 473 | 525 | 660 | -88 | 178 | 158 | 119 | -338 | -513 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.304 | 24.123 | 22.691 | 22.290 | 21.256 | 20.783 | 21.564 | 22.141 | 22.295 | 21.640 |
| Equity | 6.461 | 6.934 | 7.459 | 8.119 | 8.031 | 8.208 | 8.060 | 8.179 | 7.841 | 7.328 |
| Long-term debt | 5.473 | 13.495 | 12.152 | 11.028 | 10.312 | 10.840 | 11.182 | 11.806 | 12.913 | 14.185 |
| Short-term debt | 8.933 | 3.248 | 2.644 | 2.808 | 2.606 | 1.735 | 2.035 | 1.856 | 1.542 | 127 |
| Total debt | 14.406 | 16.743 | 14.797 | 13.836 | 12.918 | 12.575 | 13.216 | 13.663 | 14.454 | 14.312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEMH HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Møller Hansen | Management | 0 companies |